Portland General Electric announces 2023 financial results and initiates 2024 earnings guidance
- Full-year 2023 GAAP basis financial results of
$2.33 per diluted share; full-year 2023 non-GAAP basis adjusted financial results of$2.38 per diluted share - Initiating 2024 adjusted earnings guidance of
$2.98 to$3.18 per diluted share and reaffirming 5% to 7% long-term earnings per share growth using 2022 non-GAAP adjusted base year
This compares with GAAP net income of
GAAP net income was
"While our 2023 results were impacted by challenging operating conditions and power market volatility, we achieved important milestones that reduce risk and solidify our long-term growth trajectory," said
2023 Year in Review
Key strategic accomplishments in 2023 included:
- Invested
$1,462 million in capital assets to address decarbonization, customer demand growth, grid resiliency and security, and risk mitigation; - Filed the 2023 Integrated Resource Plan, which was acknowledged by the OPUC in
January 2024 ; - Entered into agreements for 475 MW of battery storage, 275 MW of which PGE will own, and 500 MW of hydropower contracts to improve grid flexibility and reliability;
- Advanced construction of the
Clearwater Wind Development , bringing 311 MW of non-emitting energy online inJanuary 2024 ; - Submitted 16 federal grant applications and have been awarded eight grants totaling
$314 million ; - Concluded the 2024 General Rate Case (GRC), which resulted in a
$742 million , or 14%, increase in rate base, a provision to recover certain costs for Reliability Contingency Events, established a balancing account for PGE's routine vegetation management expenses, and updates to PGE's Income Qualified Bill Discount program.
2023 Earnings Compared to 2022 Earnings
- Total revenues increased due to higher demand from high-tech and digital customers and increased recovery of power costs, partially offset by lower residential and commercial usage;
- Net variable power costs increased due to the increase in average variable power costs primarily from the impacts of mild weather on renewable production, and higher system load;
- Operating and administrative expenses, net of deferral related items, increased slightly due to higher generation maintenance and grid resiliency costs, offset by lower administrative expenses from continued cost management actions;
- Depreciation and amortization and interest expense increased due to higher asset balances and higher long-term debt balances as a result of ongoing capital investment;
- Taxes other than income taxes increased due to higher property taxes;
- Other income increased as a result of increases in the value of the non-qualified benefit plan trust assets and higher other regulatory interest income, partially offset by a prior year settlement gain on a benefit plan; and
- Income tax expense increased primarily driven by lower research and development tax credit benefits.
2024 Earnings Guidance
PGE is initiating full-year 2024 adjusted earnings guidance of
- Exclusion of the impacts of the
January 2024 winter storm, including non-deferrable storm restoration costs and non-deferrable Reliability Contingency Event (RCE) costs; - An increase in energy deliveries between 2% and 3%, weather adjusted;
- Normal temperatures in its utility service territory;
- Hydro conditions for the year that reflect current estimates;
- Wind generation based on five years of historical levels or forecast studies when historical data is not available;
- Normal thermal plant operations;
- Operating and maintenance expense between
$815 million and$840 million which includes approximately$165 million of wildfire, vegetation management, deferral amortization and other expenses that are offset in other income statement lines; - Depreciation and amortization expense between
$475 million and$525 million ; - Effective tax rate of 10% to 15%;
- Cash from operations of
$700 to$800 million ; - Capital expenditures of
$1,310 million ; and - Average construction work in progress balance of
$720 million .
Company Updates
Resource Planning and 2023 All-Source Request for Proposal Update
In Q1 2023, PGE filed with the OPUC its first combined Integrated Resource Plan (IRP) and Clean Energy Plan (CEP), which articulates the Company's strategy to meet the 2030, 2035, and 2040 emission reduction targets, as mandated by
On
2024 Wildfire Mitigation Plan
On
Quarterly Dividend
As previously announced, on
Fourth Quarter and Full Year 2023 Earnings Call and Webcast —
PGE will host a conference call with financial analysts and investors on
Non-GAAP Financial Measures
This press release contains certain non-GAAP measures, such as adjusted earnings, adjusted EPS and adjusted earnings guidance. These non-GAAP financial measures exclude significant items that are generally not related to our ongoing business activities, are infrequent in nature, or both. PGE believes that excluding the effects of these items provides a meaningful representation of the Company's comparative earnings per share and enables investors to evaluate the Company's ongoing operating financial performance. Management utilizes non-GAAP measures to assess the Company's current and forecasted performance, and for communications with shareholders, analysts and investors. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP.
Items in the periods presented, which PGE believes impact the comparability of comparative earnings and do not represent ongoing operating financial performance, include the following:
- Boardman revenue requirement settlement charge associated with the year ended 2020, resulting from the OPUC's 2022 GRC Final Order.
- Non-cash Wildfire and COVID deferral reversal charge associated with the year ended 2020, resulting from the OPUC's 2022 GRC Final Order deferral earnings test.
Items impacting 2024 earnings guidance, which PGE believes impact the comparability of comparative earnings and do not represent ongoing operating financial performance, include the following:
- Non-deferrable storm restoration costs and non-deferrable Reliability Contingency Event (RCE) costs resulting from the
January 2024 winter storm
Due to the forward-looking nature of PGE's non-GAAP adjusted earnings guidance, and the inherently unpredictable nature of items and events which could lead to the recognition of non-GAAP adjustments (such as, but not limited to, regulatory disallowances or extreme weather events), management is unable to estimate the occurrence or value of specific items requiring adjustment for future periods, which could potentially impact the Company's GAAP earnings. Therefore, management cannot provide a reconciliation of non-GAAP adjusted earnings per share guidance to the most comparable GAAP financial measure without unreasonable effort. For the same reasons, management is unable to address the probable significance of unavailable information.
PGE's reconciliation of non-GAAP earnings for the years ended
Non-GAAP Earnings Reconciliation for the year ended |
||
(Dollars in millions, except EPS) |
Net Income |
Diluted EPS |
GAAP as reported for the year ended |
$ 228 |
$ 2.33 |
Exclusion of Boardman revenue requirement settlement charge |
7 |
0.07 |
Tax effect (1) |
(2) |
(0.02) |
Non-GAAP as reported for the year ended |
$ 233 |
$ 2.38 |
Non-GAAP Earnings Reconciliation for the year ended |
||
(Dollars in millions, except EPS) |
Net Income |
Diluted EPS |
GAAP as reported for the year ended |
$ 233 |
$ 2.60 |
Exclusion of 2020 Wildfire and COVID deferral reversal charge |
17 |
0.19 |
Tax effect (1) |
(5) |
(0.05) |
Non-GAAP as reported for the year ended |
$ 245 |
$ 2.74 |
(1) Tax effects were determined based on the Company's full-year blended federal and state statutory rate. |
About
Safe Harbor Statement
Statements in this press release that relate to future plans, objectives, expectations, performance, events and the like may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements represent our estimates and assumptions as of the date of this report. The Company assumes no obligation to update or revise any forward-looking statement as a result of new information, future events or other factors.
Forward-looking statements include statements regarding the Company's full-year earnings guidance (including assumptions and expectations regarding annual retail deliveries, average hydro conditions, wind generation, normal thermal plant operations, operating and maintenance expense and depreciation and amortization expense) as well as other statements containing words such as "anticipates," "assumptions," "based on," "believes," "conditioned upon," "considers," "could," "estimates," "expects," "forecast," "goals," "intends," "needs," "plans," "predicts," "projects," "promises," "seeks," "should," "subject to," "targets," "will continue," "will likely result," or similar expressions.
Investors are cautioned that any such forward-looking statements are subject to risks and uncertainties, including, without limitation: the timing or outcome of various legal and regulatory actions; changing customer expectations and choices that may reduce demand for electricity; the sale of excess energy during periods of low demand or low wholesale market prices; operational risks relating to the Company's generation and battery storage facilities, including hydro conditions, wind conditions, disruption of transmission and distribution, disruption of fuel supply, and unscheduled plant outages, which may result in unanticipated operating, maintenance and repair costs, as well as replacement power costs; delays in the supply chain and increased supply costs (including application of tariffs impacting solar module imports), failure to complete capital projects on schedule or within budget, failure of counterparties to perform under agreement, or the abandonment of capital projects, which could result in the Company's inability to recover project costs, or impact our competitive position, market share, revenues and project margins in material ways; default or nonperformance of counterparties from whom PGE purchases capacity or energy, which require the purchase of replacement power and renewable attributes at increased costs; complications arising from PGE's jointly-owned plant, including ownership changes, regulatory outcomes or operational failures; the costs of compliance with environmental laws and regulations, including those that govern emissions from thermal power plants; changes in weather, hydroelectric and energy market conditions, which could affect the availability, cost and required collateral for purchased power and fuel; changes in capital and credit market conditions, including volatility of equity markets, reductions in demand for investment-grade commercial paper or interest rates, which could affect the access to and availability or cost of capital and result in delay or cancellation of capital projects or execution of the Company's strategic plan as currently envisioned; general economic and financial market conditions, including inflation; the effects of climate change, whether global or local in nature; unseasonable or severe weather conditions, wildfires, and other natural phenomena and natural disasters that could result in operational disruptions, unanticipated restoration costs, third party liability or that may affect energy costs or consumption; the effectiveness of PGE's risk management policies and procedures; PGE's ability to effectively implement Public Safety Power Shutoffs (PSPS) and de-energize its system in the event of heightened wildfire risk; cyber security attacks, data security breaches, physical attacks and security breaches, or other malicious acts, which could disrupt operations, require significant expenditures, or result in claims against the Company; employee workforce factors, including potential strikes, work stoppages, transitions in senior management, and the ability to recruit and retain key employees and other talent and turnover due to macroeconomic trends; widespread health emergencies or outbreaks of infectious diseases such as COVID-19, which may affect our financial position, results of operations and cash flows; failure to achieve the Company's greenhouse gas emission goals or being perceived to have either failed to act responsibly with respect to the environment or effectively responded to legislative requirements concerning greenhouse gas emission reductions; social attitudes regarding the electric utility and power industries; political and economic conditions; acts of war or terrorism; changes in financial or regulatory accounting principles or policies imposed by governing bodies; changes in effective tax rate; and risks and uncertainties related to All-Source RFP projects, including, but not limited to, regulatory processes, transmission capabilities, system interconnections, permitting and construction delays, legislative uncertainty, inflationary impacts, supply costs and supply chain constraints. As a result, actual results may differ materially from those projected in the forward-looking statements.
Risks and uncertainties to which the Company is subject are further discussed in the reports that the Company has filed with the
POR
Source:
CONSOLIDATED STATEMENTS OF INCOME (Dollars in millions, except per share amounts) (Unaudited) |
|||||
Years Ended |
|||||
2023 |
2022 |
2021 |
|||
Revenues: |
|||||
Revenues, net |
$ 2,912 |
$ 2,636 |
$ 2,425 |
||
Alternative revenue programs, net of amortization |
11 |
11 |
$ (29) |
||
Total Revenues |
2,923 |
2,647 |
2,396 |
||
Operating expenses: |
|||||
Purchased power and fuel |
1,190 |
988 |
822 |
||
Generation, transmission and distribution |
374 |
348 |
310 |
||
Administrative and other |
341 |
340 |
336 |
||
Depreciation and amortization |
458 |
417 |
404 |
||
Taxes other than income taxes |
164 |
157 |
146 |
||
Total operating expenses |
2,527 |
2,250 |
2,018 |
||
Income from operations |
396 |
397 |
378 |
||
Interest expense, net |
173 |
156 |
137 |
||
Other income: |
|||||
Allowance for equity funds used during construction |
19 |
14 |
17 |
||
Miscellaneous income, net |
31 |
17 |
9 |
||
Other income, net |
50 |
31 |
26 |
||
Income before income taxes |
273 |
272 |
267 |
||
Income tax expense |
45 |
39 |
23 |
||
Net income |
$ 228 |
$ 233 |
$ 244 |
||
Weighted-average shares outstanding (in thousands): |
|||||
Basic |
97,760 |
89,290 |
89,481 |
||
Diluted |
97,952 |
89,643 |
89,627 |
||
Earnings per share: |
|||||
Basic |
$ 2.33 |
$ 2.61 |
$ 2.72 |
||
Diluted |
$ 2.33 |
$ 2.60 |
$ 2.72 |
CONSOLIDATED BALANCE SHEETS (In millions) (Unaudited) |
|||
As of |
|||
2023 |
2022 |
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 5 |
$ 165 |
|
Accounts receivable, net |
414 |
398 |
|
Inventories, at average cost: |
|||
Materials and supplies |
83 |
63 |
|
Fuel |
30 |
32 |
|
Regulatory assets—current |
221 |
54 |
|
Other current assets |
182 |
498 |
|
Total current assets |
935 |
1,210 |
|
Electric utility plant: |
|||
In service |
13,329 |
12,421 |
|
Accumulated depreciation and amortization |
(4,757) |
(4,423) |
|
In service, net |
8,572 |
7,998 |
|
Construction work-in-progress |
974 |
467 |
|
Electric utility plant, net |
9,546 |
8,465 |
|
Regulatory assets—noncurrent |
492 |
473 |
|
Nuclear decommissioning trust |
31 |
39 |
|
Non-qualified benefit plan trust |
35 |
38 |
|
Other noncurrent assets |
169 |
234 |
|
Total assets |
$ 11,208 |
$ 10,459 |
|
CONSOLIDATED BALANCE SHEETS, continued (In millions, except share amounts) (Unaudited) |
|||
As of |
|||
2023 |
2022 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 347 |
$ 457 |
|
Liabilities from price risk management activities—current |
164 |
118 |
|
Short-term debt |
146 |
— |
|
Current portion of long-term debt |
80 |
260 |
|
Current portion of finance lease obligations |
20 |
20 |
|
Accrued expenses and other current liabilities |
355 |
641 |
|
Total current liabilities |
1,112 |
1,496 |
|
Long-term debt, net of current portion |
3,905 |
3,386 |
|
Regulatory liabilities—noncurrent |
1,398 |
1,389 |
|
Deferred income taxes |
488 |
439 |
|
Unfunded status of pension and postretirement plans |
172 |
170 |
|
Liabilities from price risk management activities—noncurrent |
75 |
75 |
|
Asset retirement obligations |
272 |
257 |
|
Non-qualified benefit plan liabilities |
79 |
83 |
|
Finance lease obligations, net of current portion |
289 |
294 |
|
Other noncurrent liabilities |
99 |
91 |
|
Total liabilities |
7,889 |
7,680 |
|
Commitments and contingencies (see notes) |
|||
Shareholders' equity: |
|||
Preferred stock, no par value, 30,000,000 shares authorized; |
— |
— |
|
Common stock, no par value, 160,000,000 shares authorized; |
1,750 |
1,249 |
|
Accumulated other comprehensive loss |
(5) |
(4) |
|
Retained earnings |
1,574 |
1,534 |
|
Total shareholders' equity |
3,319 |
2,779 |
|
Total liabilities and shareholders' equity |
$ 11,208 |
$ 10,459 |
CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (Unaudited) |
|||||
Years Ended |
|||||
2023 |
2022 |
2021 |
|||
Cash flows from operating activities: |
|||||
Net income |
$ 228 |
$ 233 |
$ 244 |
||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||
Depreciation and amortization |
458 |
417 |
404 |
||
Deferred income taxes |
8 |
6 |
5 |
||
Allowance for equity funds used during construction |
(19) |
(14) |
(17) |
||
Pension and other postretirement benefits |
5 |
13 |
24 |
||
Decoupling mechanism deferrals, net of amortization |
(11) |
(11) |
29 |
||
Stock-based compensation |
17 |
15 |
14 |
||
Regulatory assets |
20 |
(46) |
(158) |
||
Regulatory liabilities |
24 |
5 |
7 |
||
Tax credit sales |
24 |
— |
— |
||
Other non-cash income and expenses, net |
40 |
40 |
23 |
||
Changes in working capital: |
|||||
Accounts receivable and unbilled revenues |
(29) |
(66) |
(64) |
||
Margin deposits |
24 |
(80) |
(29) |
||
Accounts payable and accrued liabilities |
(166) |
157 |
61 |
||
Margin deposits from wholesale counterparties |
(135) |
82 |
58 |
||
Other working capital items, net |
(20) |
(22) |
(21) |
||
Contribution to non-qualified employee benefit trust |
(7) |
(9) |
(11) |
||
Asset retirement obligation settlements |
(25) |
(27) |
(18) |
||
Other, net |
(16) |
(19) |
(19) |
||
Net cash provided by operating activities |
420 |
674 |
532 |
||
Cash flows from investing activities: |
|||||
Capital expenditures |
(1,358) |
(766) |
(636) |
||
Purchases of nuclear decommissioning trust securities |
(1) |
(3) |
(10) |
||
Sales of nuclear decommissioning trust securities |
1 |
3 |
12 |
||
Other, net |
— |
8 |
(22) |
||
Net cash used in investing activities |
(1,358) |
(758) |
(656) |
CONSOLIDATED STATEMENTS OF CASH FLOWS, continued (In millions) (Unaudited) |
|||||
Years Ended |
|||||
2023 |
2022 |
2021 |
|||
Cash flows from financing activities: |
|||||
Proceeds from issuance of long-term debt |
$ 600 |
$ 360 |
$ 400 |
||
Payments on long-term debt |
(260) |
— |
(160) |
||
Proceeds from issuances of common stock, net of issuance costs |
485 |
— |
— |
||
Borrowings on short-term debt |
— |
— |
200 |
||
Payments on short-term debt |
— |
— |
(350) |
||
Issuance of commercial paper, net |
146 |
— |
— |
||
Proceeds from Pelton/Round Butte financing arrangement |
— |
25 |
— |
||
Dividends paid |
(179) |
(158) |
(150) |
||
Repurchase of common stock |
— |
(18) |
(12) |
||
Other |
(14) |
(12) |
(9) |
||
Net cash provided by (used in) financing activities |
778 |
197 |
(81) |
||
Change in cash and cash equivalents |
(160) |
113 |
(205) |
||
Cash and cash equivalents, beginning of year |
165 |
52 |
257 |
||
Cash and cash equivalents, end of year |
$ 5 |
$ 165 |
$ 52 |
||
Supplemental disclosures of cash flow information: |
|||||
Cash paid for: |
|||||
Interest, net of amounts capitalized |
$ 136 |
$ 128 |
$ 120 |
||
Income taxes, net |
12 |
37 |
16 |
||
Non-cash investing and financing activities: |
|||||
Accrued capital additions |
212 |
111 |
87 |
||
Accrued dividends payable |
51 |
42 |
40 |
SUPPLEMENTAL OPERATING STATISTICS (Unaudited) |
|||||||||||
Years Ended |
|||||||||||
2023 |
2022 |
2021 |
|||||||||
Retail revenues (dollars in millions): |
|||||||||||
Residential |
$ 1,263 |
52 % |
$ 1,158 |
52 % |
$ 1,118 |
54 % |
|||||
Commercial |
808 |
33 |
735 |
33 |
708 |
34 |
|||||
Industrial |
368 |
15 |
312 |
14 |
279 |
13 |
|||||
Subtotal |
2,439 |
100 |
2,205 |
99 |
2,105 |
101 |
|||||
Alternative revenue programs, net of amortization |
11 |
— |
11 |
1 |
(29) |
(1) |
|||||
Other accrued revenues, net |
(3) |
— |
7 |
— |
2 |
— |
|||||
Total retail revenues |
$ 2,447 |
100 % |
$ 2,223 |
100 % |
$ 2,078 |
100 % |
|||||
Retail energy deliveries (MWh in thousands): |
|||||||||||
Residential |
7,952 |
37 % |
8,088 |
38 % |
7,978 |
39 % |
|||||
Commercial |
7,178 |
34 |
7,198 |
34 |
7,193 |
35 |
|||||
Industrial |
6,293 |
29 |
5,945 |
28 |
5,361 |
26 |
|||||
Total retail energy deliveries |
21,423 |
100 % |
21,231 |
100 % |
20,532 |
100 % |
|||||
Average number of retail customers: |
|||||||||||
Residential |
815,920 |
88 % |
809,573 |
88 % |
800,372 |
88 % |
|||||
Commercial |
112,667 |
12 |
112,602 |
12 |
111,569 |
12 |
|||||
Industrial |
273 |
— |
269 |
— |
268 |
— |
|||||
Total |
928,860 |
100 % |
922,444 |
100 % |
912,209 |
100 % |
SUPPLEMENTAL OPERATING STATISTICS, continued (Unaudited) |
|||||||||||
Heating Degree-Days |
Cooling Degree-Days |
||||||||||
2023 |
2022 |
15-Year |
2023 |
2022 |
15-Year |
||||||
1st quarter |
1,927 |
1,761 |
1,840 |
— |
— |
— |
|||||
2nd quarter |
554 |
760 |
628 |
195 |
75 |
101 |
|||||
3rd quarter |
45 |
6 |
65 |
687 |
745 |
493 |
|||||
4th quarter |
1,319 |
1,576 |
1,552 |
16 |
45 |
5 |
|||||
Total |
3,845 |
4,103 |
4,085 |
898 |
865 |
599 |
|||||
Increase (decrease) from the 15-year average |
(6) % |
— % |
50 % |
44 % |
Note: "Average" amounts represent the 15-year rolling averages provided by the |
Years Ended |
||||||||
2023 |
2022 |
|||||||
Sources of energy (MWh in thousands): |
||||||||
Generation: |
||||||||
Thermal: |
||||||||
Natural gas |
10,981 |
40 % |
8,242 |
31 % |
||||
Coal |
2,214 |
8 |
2,186 |
8 |
||||
Total thermal |
13,195 |
48 |
10,428 |
39 |
||||
Hydro |
1,144 |
4 |
1,027 |
4 |
||||
Wind |
1,918 |
7 |
1,765 |
7 |
||||
Total generation |
16,257 |
59 |
13,220 |
50 |
||||
Purchased power: |
||||||||
Hydro |
4,646 |
17 |
6,297 |
24 |
||||
Wind |
846 |
3 |
824 |
3 |
||||
Solar |
1,055 |
4 |
723 |
3 |
||||
Natural Gas |
184 |
1 |
33 |
— |
||||
Waste, |
163 |
1 |
168 |
1 |
||||
Source not specified |
4,018 |
15 |
4,961 |
19 |
||||
Total purchased power |
10,912 |
41 |
13,006 |
50 |
||||
Total system load |
27,169 |
100 % |
26,226 |
100 % |
||||
Less: wholesale sales |
(6,950) |
(6,000) |
||||||
Retail load requirement |
20,219 |
20,226 |
Media Contact: |
Investor Contact: |
|
|
|
|
Corporate Communications |
Investor Relations |
|
Phone: 435-513-0799 |
Phone: 503-464-8073 |
View original content:https://www.prnewswire.com/news-releases/portland-general-electric-announces-2023-financial-results-and-initiates-2024-earnings-guidance-302063806.html
SOURCE